Document Text
--- Document: Bid Tabulation Crossroads Park Bid 2-24-2026 Document ---
Project:
CROSSROADS PARK
Location:
Route 202/206, Lot 14, Block 57, Bedminster Township
County:
Somerset
Page 1 of 1
Job No:
25BD104
BID OPENING:
2/24/2026, 11:00 AM
Pay Item No.
Unit
Estimated
Quantity
Unit Price
Total Amount
Unit Price
Total Amount
Unit Price
Total Amount
BASE BID
1
LS
1
43,598.00
$
43,598.00
$
45,000.00
$
45,000.00
$
20,000.00
$
20,000.00
$
2
Traffic Control Measures
LS
1
20,992.00
$
20,992.00
$
34,500.00
$
34,500.00
$
5,000.00
$
5,000.00
$
3
Traffic Director, Flagger
HOURS
80
120.00
$
9,626.00
$
145.00
$
11,600.00
$
126.00
$
10,080.00
$
4
Fuel Price Adjustment
DOLLARS
500
ALLOW
500.00
$
ALLOW
500.00
$
ALLOW
500.00
$
5
LS
1
5,559.00
$
5,559.00
$
16,900.00
$
16,900.00
$
35,000.00
$
35,000.00
$
6
Clearing Site
LS
1
6,207.00
$
6,207.00
$
56,420.00
$
56,420.00
$
65,000.00
$
65,000.00
$
7
Tree Removal, Over 12"
UNIT
4
831.00
$
3,325.00
$
2,139.00
$
8,556.00
$
2,000.00
$
8,000.00
$
8
Excavation and Earthwork
LS
1
23,967.00
$
23,967.00
$
23,460.00
$
23,460.00
$
80,000.00
$
80,000.00
$
9
Dense Graded Aggregate Course, Variable (If and Where)
CY
50
-
$
115.00
$
5,750.00
$
80.00
$
4,000.00
$
10
Dense Graded Aggregate Base Course, 6" Thick
SY
850
29.00
$
24,860.00
$
30.00
$
25,500.00
$
40.00
$
34,000.00
$
11
Hot Mix Asphalt, 9.5M64 Surface Course, 2" Thick
Tons
150
164.00
$
24,577.00
$
80.00
$
12,000.00
$
170.00
$
25,500.00
$
12
Hot Mix Asphalt, 19M64 Base Course, 4" Thick
Tons
276
204.00
$
56,351.00
$
120.00
$
33,120.00
$
160.00
$
44,160.00
$
13
Concrete Patio, Scored, 5" Thick
SY
250
107.00
$
26,713.00
$
180.00
$
45,000.00
$
350.00
$
87,500.00
$
14
Concrete Driveway Apron, Reinforced, 6" Thick
SY
30
130.00
$
3,914.00
$
412.00
$
12,360.00
$
400.00
$
12,000.00
$
15
9" x 18" Concrete Vertical Curb
LF
125
54.00
$
6,776.00
$
88.00
$
11,000.00
$
70.00
$
8,750.00
$
16
9" x 18" Belgian Block Curb
LF
460
60.00
$
27,526.00
$
95.00
$
43,700.00
$
90.00
$
41,400.00
$
17
Pergola (Installed)
LS
1
37,350.00
$
37,350.00
$
68,900.00
$
68,900.00
$
75,000.00
$
75,000.00
$
18
Sitting Walls w/ Piers
LF
120
412.00
$
49,435.00
$
775.00
$
93,000.00
$
800.00
$
96,000.00
$
19
Striping and Pavement Markings
LS
1
1,865.00
$
1,865.00
$
4,600.00
$
4,600.00
$
5,000.00
$
5,000.00
$
20
Regulatory Signs
Unit
2
521.00
$
1,042.00
$
1,150.00
$
2,300.00
$
1,200.00
$
2,400.00
$
21
Site Sign Posts
LS
1
5,311.00
$
5,311.00
$
1,150.00
$
1,150.00
$
22,000.00
$
22,000.00
$
22
Lighting (Pole Lights, Wall Underlights)
LS
1
72,438.00
$
72,438.00
$
47,200.00
$
47,200.00
$
80,000.00
$
80,000.00
$
23
Electric Service (Connections, Panel, Mount, Conduits)
LS
1
16,359.00
$
16,359.00
$
47,200.00
$
47,200.00
$
35,000.00
$
35,000.00
$
24
Stormwater Raingarden
LS
1
29,065.00
$
29,065.00
$
45,046.00
$
45,046.00
$
50,000.00
$
50,000.00
$
25
Reset Manhole, Sanitary Sewer, Using Existing Casting
Unit
1
929.00
$
929.00
$
5,650.00
$
5,650.00
$
2,500.00
$
2,500.00
$
26
Bicycle Rack
Unit
1
270.00
$
270.00
$
2,000.00
$
2,000.00
$
3,000.00
$
3,000.00
$
27
Detectable Warning Surface
SY
2
200.00
$
400.00
$
2,000.00
$
4,000.00
$
500.00
$
1,000.00
$
28
Topsoil Spreading, 5" Thick
SY
750
35.00
$
26,400.00
$
28.00
$
21,000.00
$
10.00
$
7,500.00
$
29
Fertilizing and Seeding, Type A-3
SY
750
21.00
$
15,840.00
$
3.30
$
2,475.00
$
5.00
$
3,750.00
$
30
Straw Mulching with Tackifier
SY
750
9.00
$
6,600.00
$
6.00
$
4,500.00
$
5.00
$
3,750.00
$
31
Final Cleanup
LS
1
2,281.00
$
2,281.00
$
4,000.00
$
4,000.00
$
5,000.00
$
5,000.00
$
Base Bid Total:
550,077.00
$
Base Bid Total:
738,387.00
$
Base Bid Total:
872,790.00
$
ALTERNATE BID 1
32
Concrete Sidewalk, 4" Thick (in R.O.W.)
SY
100
108.00
$
10,752.00
$
185.00
$
18,500.00
$
200.00
$
20,000.00
$
33
Detectable Warning Surface
SY
2
200.00
$
400.00
$
2,000.00
$
4,000.00
$
500.00
$
1,000.00
$
Alternate 1 Bid Total:
11,153.00
$
22,500.00
$
21,000.00
$
BID TOTAL (Base Bid + Alternate Bid 1):
561,230.00
$
760,887.00
$
893,790.00
$
ALTERNATE BID 2
34
Brick Paver Sidewalk (in R.O.W.)
SY
100
548.00
$
54,849.00
$
320.00
$
32,000.00
$
350.00
$
35,000.00
$
35
Detectable Warning Surface, Brick Paver
SY
2
200.00
$
400.00
$
2,000.00
$
4,000.00
$
500.00
$
1,000.00
$
Alternate 2 Bid Total:
55,250.00
$
36,000.00
$
36,000.00
$
BID TOTAL (Base Bid + Alternate Bid 2):
605,327.00
$
774,387.00
$
929,790.00
$
DENOTES missing item unit bid price from the Bidder's proposal.
DENOTES item unit bid prices that deviate from written words (governing) from the Bidder's proposal.
DENOTES bid totals with math errors from the Bidder's proposal.
Paul W. Ferriero, PE, CME
Township Engineer
NJPE Lic. No. GE32978
vincent@pacarsillo.com
rod@rfcexcavating.com
mail@adpgrp.com
Description
Mobilization
Soil Erosion & Sediment Control Measures
Flanders, NJ 07836
Hawthorne, NJ 07506
Paterson, NJ 07514
973-515-8785
973-304-0500
862-343-5343
BID TABULATION
P.A. CARSILLO & SONS
CIPRIANO ENTERPRISES INC
ADP GROUP INC
dba RFC Excavating and Landscape
Construction
704 Bartley Chester Road
74 Ethel Avenue
27 East 33rd Street
02/26/2026
Digitally signed
by Paul
Ferriero
Date:
2026.02.26
10:15:40-05'00'