Document Text
--- Document: 2026-31 Budget Advertisement Document ---
2026 Municipal Budget
of the
BOROUGH
PASSAIC
of BLOOMINGDALE County of
for the fiscal year 2026.
Revenue and Appropriations Summaries
Summary of Revenues
1. Surplus
2. Total Miscellaneous Revenues
3. Receipts from Delinquent Taxes
4. a) Local Tax for Municipal Purposes
b) Addition to Local School District Tax
c) Minimum Library Tax
Tot Amt to be Rsd by Taxes for Sup of Muni Bnd
Total General Revenues
Summary of Appropriations
1. Operating Expenses:
Salaries & Wages
Other Expenses
2. Deferred Charges & Other Appropriations
3. Capital Improvements
4. Debt Service (Include for School Purposes)
5. Reserve for Uncollected Taxes
Total General Appropriations
Total Number of Employees
2026 Dedicated
Summary of Revenues
1. Surplus
2. Miscellaneous Revenues
3. Deficit (General Budget)
Total Revenues
Anticipated
2026
2025
65,000.00
650,000.00
5,845,186.47
5,373,456.03
437,654.00
178,400.00
9,827,238.70
8,809,155.56
453,705.00
410,413.00
10,280,943.70
9,219,568.56
16,628,784.17
15,421,424.59
2026 Budget
Final 2025 Budget
5,362,794.00
4,954,800.00
7,315,791.04
6,731,489.08
1,830,150.04
1,918,182.00
367,725.00
1,431,768.00
320,556.09
16,628,784.17
303,524.93
1,304,767.31
208,661.27
15,421,424.59
Water and Sewer
Utility Budget
Anticipated
2026
2025
200,537.03
333,731.00
4,132,648.97
3,840,000.00
4,173,731.00
4,333,186.00
2026 Budget
Salaries & Wages
Other Expenses
Summary of Appropriations
1. Operating Expenses:
2. Capital Improvements
3. Debt Service
4. Deferred Charges & Other Appropriations
5. Surplus (General Budget)
Total Appropriations
Total Number of Employees
Final 2025 Budget
532,900.00
490,000.00
2,950,798.00
2,901,431.00
135,000.00
55,000.00
637,288.00
650,300.00
77,200.00
77,000.00
4,333,186.00
4,173,731.00
Balance of Outstanding Debt
General
Water and Sewer
Interest
Principal
Outstanding Balance
1,780,275.00
1,701,018.75
9,030,000.00
6,335,000.00
10,810,275.00
8,036,018.75
Notice is hereby given that the budget and tax resolution was approved by the
of the
BOROUGH
of
BLOOMINGDALE
COUNCIL MEMBERS
County of
PASSAIC
on
May 5, 2026
2026.
the Municipal Building
A hearing on the budget and tax resolution will be held at
June 9
2026 at
7:00 o'clock PM at which time and place
objections to the Budget and Tax Resolution for the year 2026 may be presented by taxpayers or
other interested parties.
Copies of the budget are available in the office of
the Municipal Building,
(973) 838-0778
on
the Municipal Clerk
at
101 Hamburg Turnpike, Bloomingdale
during the hours of
9:00 AM
to
New Jersey, 07403
4:00 PM