Document Text
--- Document: 2026 Budget Advertisement Document ---
of the
MAURICE RIVER
County of
for the fiscal year 2026.
2026
2025
1. Surplus
1,000,000.00
916,000.00
2. Total Miscellaneous Revenues
1,677,706.53
2,806,733.16
3. Receipts from Delinquent Taxes
350,000.00
355,000.00
4. a) Local Tax for Municipal Purposes
1,381,571.97
1,316,442.59
b) Addition to Local School District Tax
c) Minimum Library Tax
Tot Amt to be Rsd by Taxes for Sup of Muni Bnd
1,381,571.97
1,316,442.59
Total General Revenues
4,409,278.50
5,394,175.75
2026 Budget
Final 2025 Budget
1. Operating Expenses:
Salaries & Wages
830,000.00
819,000.00
Other Expenses
2,781,437.53
3,633,438.16
2. Deferred Charges & Other Appropriations
157,552.00
158,998.00
3. Capital Improvements
150,000.00
4. Debt Service (Include for School Purposes)
5. Reserve for Uncollected Taxes
#
640,288.97
632,739.59
Total General Appropriations
4,409,278.50
5,394,175.75
Total Number of Employees
21
21
General
Interest
Principal
Outstanding Balance
Notice is hereby given that the budget and tax resolution was approved by the
of the
, County of
on
, 2026.
A hearing on the budget and tax resolution will be held at
, on
, 2026 at
PM at which time and place
objections to the Budget and Tax Resolution for the year 2026 may be presented by taxpayers or
other interested parties.
Copies of the budget are available in the office of
at
the Municipal Building,
New Jersey,
during the hours of
to
4:00 PM
.
590 Main St. Leesburg,
Balance of Outstanding Debt
COMMITTEEPERSONS
TOWNSHIP
MAURICE RIVER
Maurice River Township Municipal Building
April 16th
7:30
Monday - Friday
9:00 AM
Revenue and Appropriations Summaries
CUMBERLAND
March 19th
Municipal Clerk
of
2026 Municipal Budget
Summary of Revenues
Summary of Appropriations
Anticipated
TOWNSHIP
CUMBERLAND
of
YEAR 2025
YEAR 2024
5,325,047.63
2,004,664.45
1,944,982.68
1,173.28
XXXXXXXX
XXXXXXXX
2,504,939.05
8,088,109.13
8,084,555.43
XXXXXXXX
353,749.49
379,495.15
672,275.60
3,455,514.46
3,455,653.03
1,377,127.05
13,902,037.53
13,864,686.29
4,764,401.05
XXXXXXXX
XXXXXXXX
34,724.42
4,761,436.16
4,602,082.67
-
3,458,212.00
3,385,187.00
-
3,056,551.70
3,170,664.83
14,679,688.08
694,053.32
671,364.41
46,053.10
30,722.93
12,016,306.28
11,860,021.84
5,945,428.71
-
-
6,848,528.12
12,016,306.28
11,860,021.84
1,885,731.25
1,885,731.25
2,004,664.45
14,679,688.08
*Nearest even percentage may be used
1,729,093.00
1,885,731.25
933,182.88
1,000,000.00
795,910.12
885,731.25
(Important: This appendix must be Included in advertisement of Budget.)
APPENDIX TO BUDGET STATEMENT
CHANGE IN CURRENT SURPLUS
COMPARATIVE STATEMENT OF CURRENT FUND OPERATIONS AND
Sheet 39
Proposed Use of Current Fund Surplus in 2026 Budget
ASSETS
LIABILITIES, RESERVES AND SURPLUS
CURRENT FUND BALANCE SHEET - DECEMBER 31, 2025
Cash and Investments
Total Assets
Deferred Charges Required to be in Budgets Subsequent to 2026
Deferred Charges Required to be in 2026 Budget
Other Receivables
Property Acquired by Tax Title Lien Liquidation
Tax Title Lien Receivable
Federal and State Grants Receivable
Due from State of N.J.(c. 20, P.L. 1961)
*Balance Included in Above "Cash Liabilities"
Less: School Tax Deferred
School Tax Levy Unpaid
Total Liabilities, Reserves and Surplus
Surplus
Reserves for Receivables
*Cash Liabilities
Less: Expenditures to be Raised by Future Taxes
Total Expenditures and Tax Requirements
Other Expenditures and Deductions from Income
Taxes Receivable
Receivables with Offsetting Reserves:
Surplus Balance, January 1
Surplus Balance Remaining
Current Surplus Anticipated in 2026 Budget
Surplus Balance, December 31
Total Funds
Other Revenues and Additions to Income
Delinquent Taxes
Current Taxes:*(Percentage Collected 2025: 94.7%, 2024: 94.6%)
CURRENT REVENUE ON A CASH BASIS:
Special District Taxes
County Taxes (Including Added Tax Amounts)
School Taxes (Including Local and Regional)
Municipal Appropriations
EXPENDITURES AND TAX REQUIREMENTS:
Surplus Balance, December 31
Total Adjusted Expenditures and Tax Requirements