Start your 7-day free trial — unlock full access instantly.
← Back to Search
Lead Closed
This opportunity is no longer accepting submissions.
2026 Municipal Data Sheet
BID #: N/A
ISSUED: 3/10/2026
DUE: 4/14/2026
VALUE: $699,008.73
100
Rating
Risk Rank
Green Risk
AI-Powered Lead Insights
Executive Summary
The document presents the proposed municipal budget for the Township of Stow Creek, Cumberland County, New Jersey for the fiscal year 2026. The budget introduction was prepared on March 10, 2026, and includes detailed statements of revenues and appropriations. It outlines the general appropriations for various municipal purposes, including general government, public safety, streets and roads, health and welfare, and insurance, within and excluded from "CAPS".
A public hearing on the budget and tax resolution will be held on April 14, 2026, at 7:00 PM at the Shiloh Municipal Building, allowing taxpayers to present objections. The budget was scheduled for publication on the official website on March 12, 2026, and in an online publication on March 31, 2026. The document also includes details on the calculation of the "CAP," comparative statements of current fund operations, and the capital budget and capital improvement program.
Web Content
Automated discovery link found on Stow Creek website.
Document Text
--- Document: 2026 Municipal Data Sheet Document ---
CAP
MUNICIPALITY:
COUNTY:
CUMBERLAND
December 31, 2026
Term Expires
Term Expires
12/31/2028
12/31/2027
2/17/2004
Date of Orig. Appt.
C1098
Cert. No.
T1404
Cert. No.
Temporary
Cert. No.
472
Lic. No.
Fax #:
856-451-3376
Shiloh Municipal Building
900 Main Street, Shiloh, NJ 08353
Sheet A
Thomas Burton
Christopher Levick
Municipal Officials
Municipal Attorney
{
Official Mailing Address of Municipality
Ronald L. Campbell, Sr.
Municipal Clerk
Elizabeth I. Wallender
Tax Collector
Shannon Weisgerber
Chief Financial Officer
Michael S. Garcia, CPA
Registered Municipal Accountant
Adam Telsey, Esq.
2026 MUNICIPAL DATA SHEET
Mayor's Name
Name
TOWNSHIP OF STOW CREEK
Governing Body Members
Dale F. Cruzan, Jr.
(MUST ACCOMPANY 2026 BUDGET)
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Municipal Budget of the
of
, County of
for the Fiscal Year 2026.
It is hereby certified that the Budget and Capital Budget annexed hereto and hereby made a part
hereof is a true copy of the Budget and Capital Budget approved by resolution of the Governing Body on the
day of
, 2026
and that public advertisement will be made in accordance with the provisions of N.J.S.A. 40A:4-6 and
N.J.A.C. 5:30-4.4(d).
Certified by me, this
10th
day of
, 2026
It is hereby certified that the approved Budget annexed hereto and hereby made
It is hereby certified that the approved Budget annexed hereto and hereby made
a part is an exact copy of the original on file with the Clerk of the Governing Body, that all
a part is an exact copy of the original on file with the Clerk of the Governing Body, that all
additions are correct, all statements contained herein are in proof, and the total of anticipated
additions are correct, all statements contained herein are in proof, the total of anticipated
revenues equals the total of appropriations.
revenues equals the total of appropriations and the budget is in full compliance with the
Local Budget Law, N.J.S.A. 40A:4-1 et seq.
Certified by me, this
day of
, 2026
Certified by me, this
day of
, 2026
It is hereby certified that the amounts to be raised by taxation for local purposes has been
compared with the approved Budget previously certified by me and any changes required as a
condition to such approval have been made. The adopted budget is certified with respect to the
foregoing only.
STATE OF NEW JERSEY
Department of Community Affairs
Director of the Division of Local Government Services
Dated:
, 2026
By:
tfo@lowerallowayscreek-nj.gov
Clerk
Address
Address
856-451-5136
Sheet 1
DO NOT USE THESE SPACES
Chief Financial Officer
CERTIFICATION OF ADOPTED BUDGET
Ocean City, NJ 08226
Address
609-399-6333
Phone Number
(Do not advertise this Certification form)
Registered Municipal Accountant
10th
March
March
10th
mgarcia@ford-scott.com
March
1535 Haven Avenue
Address
2026
TOWNSHIP
CUMBERLAND
STOW CREEK
10th
treasurer@stowcreektwp.com
900 Main Street, Shiloh, NJ 08353
MUNICIPAL BUDGET
March
Phone Number
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Section 1.
Municipal Budget of the
of
, County of
for the Fiscal Year 2026
Be it Resolved, that the following statements of revenues and appropriations shall constitute the Municipal Budget for the year 2026;
Be it Further Resolved, that said Budget be published on the offical website
on
March
12th
, 2026;
Also, if applicable, it will be advertised in the following on-line publication of
on
March
31st
, 2026.
The Governing Body of the
of
does hereby approve the following as the Budget for the year 2026:
RECORDED VOTE
Cruzan, Jr.
(Insert Last Name)
Burton
Levick
Ayes
Nays
Absent
Notice is hereby given that the Budget and Tax Resolution was approved by the
of the
of
, County of
, on
10th
, 2026.
A Hearing on the Budget and Tax Resolution will be held at
, on
14th
, 2026 at
o'clock
at which time and place objections to said Budget and Tax Resolution for the year 2026 may be presented by taxpayers or other
interested persons.
STOW CREEK
https://www.nj.com/south
CUMBERLAND
7:00
MUNICIPAL BUDGET NOTICE
Abstained
Sheet 2
TOWNSHIP
https://stowcreektwp.org
TOWNSHIP
STOW CREEK
April
CUMBERLAND
COMMITTEEPERSONS
TOWNSHIP
Shiloh Municipal Building
STOW CREEK
March
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
YEAR 2026
General Appropriations For: (Reference to item and sheet number should be omitted in advertised budget)
XXXXXXXXXXXX
1. Appropriations within "CAPS" -
XXXXXXXXXXXX
(a) Municipal Purposes {(Item H-1, Sheet 19)(N.J.S.A. 40A:4-45.2)}
451,919.58
2. Appropriations excluded from "CAPS" -
XXXXXXXXXXXX
(a) Municipal Purposes {(Item H-2, Sheet 28)(N.J.S.A. 40A:4-53.3 as amended)}
132,145.10
(b) Local District School Purposes in Municipal Budget (Item K, Sheet 29)
-
Total General Appropriations excluded from "CAPS" (Item O, Sheet 29)
132,145.10
3. Reserve for Uncollected Taxes (Item M, Sheet 29) Based on Estimated
96.65%
Percent of Tax Collections
114,944.05
Building Aid Allowance
2026 - $
4. Total General Appropriations (Item 9, Sheet 29)
for Schools-State Aid
2025 - $
699,008.73
5. Less: Anticipated Revenues Other Than Current Property Tax (Item 5, Sheet 11) (i.e. Surplus, Miscellaneous Revenues and Receipts from Delinquent Taxes)
442,843.10
6. Difference: Amount to be Raised by Taxes for Support of Municipal Budget (as follows)
XXXXXXXXXXXX
(a) Local Tax for Municipal Purposes Including Reserve for Uncollected Taxes (Item 6(a), Sheet 11)
256,165.63
(b) Addition to Local District School Tax (Item 6(b), Sheet 11)
-
(c) Minimum Library Tax
-
EXPLANATORY STATEMENT
SUMMARY OF CURRENT FUND SECTION OF APPROVED BUDGET
Sheet 3
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
General
Budget
Utility
Utility
Utility
Utility
Utility
Utility
Budget Appropriations - Adopted Budget
959,641.85
-
-
-
-
-
-
Budget Appropriations Added by N.J.S.A. 40A:4-87
Emergency Appropriations
-
-
-
-
-
-
-
Total Appropriations
959,641.85
-
-
-
-
-
-
Expenditures:
Paid or Charged (Including Reserve for
Uncollected Taxes)
919,881.03
-
-
-
-
-
-
Reserved
60,763.84
-
-
-
-
-
-
Unexpended Balances Canceled
-
-
-
-
-
-
-
Total Expenditures and Unexpended
Balances Canceled
980,644.87
-
-
-
-
-
-
Overexpenditures *
21,003.02
-
-
-
-
-
-
Sheet 3a
EXPLANATORY STATEMENT - (Continued)
SUMMARY OF 2025 APPROPRIATIONS EXPENDED AND CANCELED
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Total General Appropriations for 2025
959,641.85
Allowable Operating Appropriations before
Cap Base Adjustment:
-
Additional Exceptions per (N.J.S.A. 40A:4-45.3)
433,064.38
Subtotal
959,641.85
Exceptions Less:
Additions:
Total Other Operations
3,150.00
New Construction (Assessor Certification)
-
Total Uniform Construction Code
2024 Cap Bank Available
9,288.66
Total Interlocal Service Agreement
53,500.00
2025 Cap Bank Available
4,460.28
Total Additional Appropriations
Total Capital Improvements
75,000.00
Total Debt Service
Transferred to Board of Education
Total Additions
13,748.94
Type I School Debt
Total Public & Private Programs
260,985.18
Maximum Appropriations within "CAPS" Sheet 19 @
2.0%
446,813.32
Judgements
Total Deferred Charges
27,432.50
Cash Deficit
Additional Increase to COLA rate.
3.5%
Reserve for Uncollected Taxes
115,001.25
Amount of Increase allowable.
1.5%
6,368.59
Total Exceptions
535,068.93
Amount on Which CAP is Applied
424,572.92
2.0% CAP
8,491.46
Maximum Appropriations within "CAPS" Sheet 19 @
3.5%
453,181.91
Allowable Operating Appropriations before
Additional Exceptions per (N.J.S.A. 40A:4-45.3)
433,064.38
Total General Appropriations for Municipal Purposes
451,919.58
(Sheet 19, H-1)
Over or (Under) Appropriations Cap
(1,262.33)
NOTE:
MANDATORY MINIMUM BUDGET MESSAGE MUST INCLUDE A SUMMARY OF:
1. HOW THE "CAP" WAS CALCULATED. (Explain in words what the "CAPS" mean and show the figures.)
2. A SUMMARY BY FUNCTION OF THE APPROPRIATIONS THAT ARE SPREAD AMONG MORE THAN ONE OFFICIAL LINE ITEM
(e.g. if Police S & W appears in the regular section and also under "Operation Excluded from "CAPS" section, combine the
figures for purposes of citizen understanding.)
BUDGET MESSAGE
EXPLANATORY STATEMENT - (Continued)
Sheet 3b
CAP CALCULATION
CAP CALCULATION
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
2023
Maximum Allowable Amount to be Raised by Taxation
299,807
Amount to be Raised by Taxation for Municipal Purpose
227,976
Available for Banking (CY 2026)
71,831
Following is a recap of the Municipality's Employee Group Insurance
Amount Used in CY 2026
28,835
Balance to Expire
42,996
Estimated Group Insurance Costs - 2026
2024
Estimated Amounts to be Contributed by Employees:
Maximum Allowable Amount to be Raised by Taxation
234,789
Amount to be Raised by Taxation for Municipal Purpose
230,097
Contribution from all eligible emp.
Available for Banking (CY 2026 - CY 2027)
4,692
Amount Used in CY 2026
Balance to Carry Forward (CY 2027)
4,692
Budgeted Group Insurance - Inside CAP
2025
Budgeted Group Insurance - Utilities
Maximum Allowable Amount to be Raised by Taxation
232,873
Budgeted Group Insurance - Outside CAP
Amount to be Raised by Taxation for Municipal Purpose
232,873
TOTAL
-
Available for Banking (CY 2026 - CY 2028)
-
Amount Used in CY 2026
Instead of receiving Health Benefits,
employees
Balance to Carry Forward (CY 2027 - CY2028)
-
have elected an opt-out for 2026. This opt-out amount
is budgeted separately.
2026
Maximum Allowable Amount to be Raised by Taxation
256,166
Health Benefits Waiver
Amount to be Raised by Taxation for Municipal Purpose
256,166
Salaries and Wages
Available for Banking (CY 2027 - CY 2029)
0
Total Levy CAP Bank
4,692
EXPLANATORY STATEMENT - (Continued)
BUDGET MESSAGE
RECAP OF GROUP INSURANCE APPROPRIATION
Sheet 3b (2)
"2010" LEVY CAP BANKS:
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
ADJUSTED TAX LEVY PRIOR TO EXCLUSIONS
227,330.63
Exclusions:
Allowable Shared Service Agreements Increase
Allowable Health Insurance Costs Increase
Allowable Pension Obligations Increases
Allowable LOSAP Increase
Allowable Capital Improvements Increase
Allowable Debt Service and Capital Leases Inc.
Recycling Tax appropriation
Deferred Charge to Future Taxation Unfunded
Current Year Deferred Charges: Emergencies
Add Total Exclusions
-
Less Cancelled or Unexpended Waivers
Less Cancelled or Unexpended Exclusions
ADJUSTED TAX LEVY
227,330.63
LEVY CAP CALCULATION
Additions:
New Ratables - Increase for new construction
-
Prior Year Amount to be Raised by Taxation
232,873.17
Prior Year's Local Purpose Tax Rate (per $100)
-
Less:
New Ratable Adjustment to Levy
-
Less: Prior Year Deferred Charges to Future Taxation Unfunded
10,000.00
Amounts approved by Referendum
Less: Prior Year Deferred Charges: Emergencies
Levy CAP Bank Applied
28,835.00
Less: Prior Year Recycling Tax
Less:
MAXIMUM ALLOWABLE AMOUNT TO BE RAISED BY TAXATION
256,165.63
Less:
Net Prior Year Tax Levy for Municipal Purpose Tax for CAP Calculation
222,873.17
AMOUNT TO BE RAISED BY TAXATION FOR MUNICIPAL PURPOSES
256,165.63
Plus 2% CAP Increase
4,457.46
ADJUSTED TAX LEVY
227,330.63
OVER OR (UNDER) 2% LEVY CAP
(0.00)
Plus: Assumption of Service/Function
(must be equal or under for Introduction)
ADJUSTED TAX LEVY PRIOR TO EXCLUSIONS
227,330.63
SUMMARY LEVY CAP CALCULATION
Sheet 3 - Levy CAP
P.L. 2007, c. 62, was amended by P.L. 2008 c. 6 and P.L. 2010 c. 44 (S-29 R1).
The last amendment reduces the 4% to 2% and modifies some of the exceptions and
exclusions. It also removes the LFB waiver. The voter referendum now requires a vote in
excess of only 50% which is reduced from the original 60% in P.L. 2007, c. 62.
EXPLANATORY STATEMENT - (Continued)
BUDGET MESSAGE
NEW JERSEY 2010 LOCAL UNIT LEVY CAP LAW
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
EXPLANATORY STATEMENT - (Continued)
BUDGET MESSAGE
Sheet 3d
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
FCOA
2026
2025
Cash in 2025
1.
Surplus Anticipated
08-101
150,000.00
151,853.00
151,853.00
2.
Surplus Anticipated with Prior Written Consent of Director of Local Government Services
08-102
Total Surplus Anticipated
08-100
150,000.00
151,853.00
151,853.00
3.
Miscellaneous Revenues - Section A: Local Revenues
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
Licenses:
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
Alcoholic Beverages
08-103
Other
08-104
Fees and Permits
08-105
Fines and Costs:
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
Municipal Court
08-110
Other
08-109
Interest and Costs on Taxes
08-112
19,000.00
19,000.00
19,416.49
Interest and Costs on Assessments
08-115
Parking Meters
08-111
Interest on Investments and Deposits
08-113
270.00
270.00
270.68
Anticipated Utility Operating Surplus
08-114
Mobile Home Pad Fees
08-134
8,100.00
8,100.00
8,100.00
CURRENT FUND - ANTICIPATED REVENUES
Sheet 4
Anticipated
GENERAL REVENUES
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
FCOA
2026
2025
Cash in 2025
3.
Miscellaneous Revenues - Section A: Local Revenues (continued)
CURRENT FUND - ANTICIPATED REVENUES - (Continued)
Sheet 4a
Anticipated
GENERAL REVENUES
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
FCOA
2026
2025
Cash in 2025
3.
Miscellaneous Revenues - Section A: Local Revenues (continued)
CURRENT FUND - ANTICIPATED REVENUES - (Continued)
Anticipated
GENERAL REVENUES
Sheet 4b
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
FCOA
2026
2025
Cash in 2025
3.
Miscellaneous Revenues - Section A: Local Revenues (continued)
Total Section A: Local Revenue
08-001
27,370.00
27,370.00
27,787.17
CURRENT FUND - ANTICIPATED REVENUES - (Continued)
Anticipated
GENERAL REVENUES
Sheet 4c
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
FCOA
2026
2025
Cash in 2025
3.
Miscellaneous Revenues - Section B: State Aid Without Offsetting Appropriations
Transitional Aid
09-212
Energy Receipts Tax (P.L. 1997, Chapters 162 & 167)
09-202
127,439.00
127,439.00
127,439.20
Garden State Trust
09-206
13,389.00
13,389.00
13,389.00
Watershed Aid
09-207
Municipal Relief Fund
Total Section B: State Aid Without Offsetting Appropriations
09-001
140,828.00
140,828.00
140,828.20
CURRENT FUND - ANTICIPATED REVENUES - (Continued)
Sheet 5
Anticipated
GENERAL REVENUES
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
FCOA
2026
2025
Cash in 2025
3.
Miscellaneous Revenues - Section C: Dedicated Uniform Construction Code Fees
Offset with Appropriations (N.J.S.A. 40A:4-36 and N.J.A.C. 5:23-4.17)
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
Uniform Construction Code Fees
08-160
Special Item of General Revenue Anticipated with Prior Written
Consent of Director of Local Government Services:
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
Additional Dedicated Uniform Construction Code Fees Offset with Appropriations
(N.J.S.A. 40A:4-45.3h and N.J.A.C. 5:23-4.17)
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
Uniform Construction Code Fees
08-160
Total Section C: Dedicated Uniform Construction Code Fees Offset with Appropriations
08-002
-
-
-
CURRENT FUND - ANTICIPATED REVENUES - (Continued)
Sheet 6
Anticipated
GENERAL REVENUES
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
FCOA
2026
2025
Cash in 2025
3.
Miscellaneous Revenues - Section D: Special Items of General Revenue Anticipated
With Prior Written Consent of the Director of Local Government Services
Shared Service Agreements Offset With Appropriations:
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
Borough of Shiloh - Landfill Tipping Fees
11-107
22,500.00
22,500.00
13,346.25
CURRENT FUND - ANTICIPATED REVENUES - (Continued)
Anticipated
GENERAL REVENUES
Sheet 7
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
FCOA
2026
2025
Cash in 2025
3.
Miscellaneous Revenues - Section D: Special Items of General Revenue Anticipated
With Prior Written Consent of the Director of Local Government Services
Shared Service Agreements Offset With Appropriations:
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
CURRENT FUND - ANTICIPATED REVENUES - (Continued)
Anticipated
GENERAL REVENUES
Sheet 7a
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
FCOA
2026
2025
Cash in 2025
3.
Miscellaneous Revenues - Section D: Special Items of General Revenue Anticipated
With Prior Written Consent of the Director of Local Government Services
Shared Service Agreements Offset With Appropriations:
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
Total Section D: Shared Service Agreements Offset With Appropriations
11-001
22,500.00
22,500.00
13,346.25
CURRENT FUND - ANTICIPATED REVENUES - (Continued)
Sheet 7b
Anticipated
GENERAL REVENUES
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
FCOA
2026
2025
Cash in 2025
3.
Miscellaneous Revenues - Section E: Special Items of General Revenue Anticipated
With Prior Written Consent of the Director of Local Government Services -
Additional Revenues Offset with Appropriations (N.J.S.A. 40A:4-45.3h):
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
Total Section E: Special Item of General Revenue Anticipated with Prior Written
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
Consent of Director of Local Government Services - Additional Revenues
08-003
-
-
-
CURRENT FUND - ANTICIPATED REVENUES - (Continued)
Sheet 8
Anticipated
GENERAL REVENUES
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
FCOA
2026
2025
Cash in 2025
3.
Miscellaneous Revenues - Section F: Special Items of General Revenue Anticipated
With Prior Written Consent of Director of Local Government Services - Public and
Private Revenues Offset with Appropriations:
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
-
Clean Communities Program
10-602
5,614.41
5,660.76
5,660.76
-
Recycling Tonnage Grant
10-569
2,550.00
1,924.92
1,924.92
-
Stormwater Assistance Grant
10-564
25,000.00
25,000.00
-
NJ DOT - Reconstruction of Cook Road - Section 1
10-559
114,907.50
114,907.50
-
NJ DOT - Reconstruction of Cook Road - Section II
10-559
113,492.00
113,492.00
-
-
-
-
-
-
-
-
-
CURRENT FUND - ANTICIPATED REVENUES - (Continued)
Sheet 9
Anticipated
GENERAL REVENUES
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
FCOA
2026
2025
Cash in 2025
3.
Miscellaneous Revenues - Section F: Special Items of General Revenue Anticipated
With Prior Written Consent of Director of Local Government Services - Public and
Private Revenues Offset with Appropriations (Continued):
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total Section F: Special Item of General Revenue Anticipated with Prior Written
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
Consent of Director of Local Government Services - Public and Private Revenues
10-001
8,164.41
260,985.18
260,985.18
CURRENT FUND - ANTICIPATED REVENUES - (Continued)
Sheet 9i
Anticipated
GENERAL REVENUES
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
FCOA
2026
2025
Cash in 2025
3.
Miscellaneous Revenues - Section G: Special Items of General Revenue Anticipated
With Prior Written Consent of Director of Local Government Services - Other Special
Items:
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
Utility Operating Surplus of Prior Year
08-116
Reserve for NJDOT Grant
08-117
13,980.69
17,432.50
17,432.50
CURRENT FUND - ANTICIPATED REVENUES - (Continued)
Sheet 10
Anticipated
GENERAL REVENUES
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
FCOA
2026
2025
Cash in 2025
3.
Miscellaneous Revenues - Section G: Special Items of General Revenue Anticipated
With Prior Written Consent of Director of Local Government Services - Other Special
Items:
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
Total Section G: Special Items of General Revenue Anticipated with Prior Written
XXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
Consent of Director of Local Government Services - Other Special Items
08-004
13,980.69
17,432.50
17,432.50
CURRENT FUND - ANTICIPATED REVENUES - (Continued)
Sheet 10n
Anticipated
GENERAL REVENUES
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
FCOA
2026
2025
Cash in 2025
Summary of Revenues
XXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
1.
Surplus Anticipated (Sheet 4, #1)
08-101
150,000.00
151,853.00
151,853.00
2.
Surplus Anticipated with Prior Written Consent of Director of Local Government Services (Sheet 4, #2)
08-102
-
-
-
3.
Miscellaneous Revenues:
XXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
Total Section A:
Local Revenues
08-001
27,370.00
27,370.00
27,787.17
Total Section B:
State Aid Without Offsetting Appropriations
09-001
140,828.00
140,828.00
140,828.20
Total Section C:
Dedicated Uniform Construction Code Fees Offset with Appropriations
08-002
-
-
-
Total Section D:
Special Items of General Revenue Anticipated with Prior Written Consent of Director of Local
Government Services - Shared Service Agreements
11-001
22,500.00
22,500.00
13,346.25
Total Section E:
Special Items of General Revenue Anticipated with Prior Written Consent of Director of Local
Government Services - Additional Revenues
08-003
-
-
-
Total Section F:
Special Items of General Revenue Anticipated with Prior Written Consent of Director of Local
Government Services - Public and Private Revenues
10-001
8,164.41
260,985.18
260,985.18
Total Section G:
Special Items of General Revenue Anticipated with Prior Written Consent of Director of Local
Government Services - Other Special Items
08-004
13,980.69
17,432.50
17,432.50
Total Miscellaneous Revenues
13-099
212,843.10
469,115.68
460,379.30
4.
Receipts from Delinquent Taxes
15-499
80,000.00
105,800.00
103,845.06
5.
Subtotal General Revenues (Items 1, 2, 3 and 4)
13-199
442,843.10
726,768.68
716,077.36
6.
Amount to be Raised by Taxes for Support of Municipal Budget:
XXXXX
XXXXXXXXXXX
XXXXXXXXXXX
XXXXXXXXXXX
a) Local Tax for Municipal Purposes Including Reserve for Uncollected Taxes
07-190
256,165.63
232,873.17
XXXXXXXXXXX
b) Addition to Local District School Tax
07-191
-
XXXXXXXXXXX
c) Minimum Library Tax
07-192
-
-
XXXXXXXXXXX
Total Amount to be Raised by Taxes for Support of Municipal Budget
07-199
256,165.63
232,873.17
277,708.09
7.
Total General Revenues
13-299
699,008.73
959,641.85
993,785.45
CURRENT FUND - ANTICIPATED REVENUES - (Continued)
Sheet 11
Anticipated
GENERAL REVENUES
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - within "CAPS"
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
GENERAL GOVERNMENT:
-
-
Mayor and Township Committee
-
-
Salaries and Wages
20-110
1
13,100.00
13,500.00
13,050.00
13,020.00
30.00
Other Expenses
20-110
2
2,000.00
2,000.00
2,000.00
1,901.73
98.27
-
-
Municipal Clerk
-
-
Salaries and Wages
20-120
1
8,600.00
7,500.00
7,700.00
7,600.00
100.00
Other Expenses
20-120
2
5,000.00
11,800.00
10,800.00
8,736.76
2,063.24
-
-
Financial Administration
-
-
Salaries and Wages
20-130
1
12,500.00
12,000.00
11,250.00
11,195.00
55.00
Other Expenses
20-130
2
6,000.00
13,500.00
6,000.00
5,192.79
807.21
-
-
Annual Audit
20-135
2
21,000.00
18,000.00
18,000.00
20,000.00
*
-
-
General Administration
-
-
Salaries and Wages
20-100
1
3,000.00
3,000.00
3,000.00
2,962.00
38.00
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 12
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - within "CAPS" - (continued)
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
GENERAL GOVERNMENT: (cont.)
-
-
Assessment of Taxes
-
-
Salaries and Wages
20-150
1
9,200.00
5,000.00
6,400.00
8,353.80
*
Other Expenses
20-150
2
6,500.00
8,500.00
9,200.00
8,312.29
887.71
-
-
Collection of Taxes
-
-
Salaries and Wages
20-145
1
9,200.00
12,300.00
13,400.00
8,190.00
5,210.00
Other Expenses
20-145
2
3,000.00
7,700.00
1,700.00
748.90
951.10
-
-
Legal Services and Costs
-
-
Other Expenses
20-155
2
4,750.00
3,000.00
3,500.00
4,529.00
*
-
-
Engineering Services and Costs
-
-
Other Expenses
20-165
2
15,000.00
10,500.00
10,500.00
24,480.69
*
-
-
Municipal Land Use Law (NJSA 40:55D-1)
-
-
Planning Board
-
-
Salaries and Wages
21-180
1
9,000.00
7,500.00
7,000.00
7,000.00
-
Other Expenses
21-180
2
2,750.00
1,800.00
1,800.00
3,399.11
*
-
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 13
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - within "CAPS" - (continued)
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
GENERAL GOVERNMENT: (cont.)
-
-
Public Buildings & Grounds
-
-
Other Expenses
26-315
2
5,000.00
7,500.00
7,500.00
7,120.00
380.00
-
-
PUBLIC SAFETY:
-
-
Fire
-
-
Other Expenses
25-265
2
50,000.00
21,000.00
39,350.00
39,027.42
322.58
Building Utilities
25-265
2
1,500.00
1,750.00
1,750.00
1,750.00
-
-
-
Emergency Management Services
-
-
Salaries and Wages
25-252
1
2,000.00
2,400.00
1,800.00
1,762.50
37.50
Other Expenses
25-252
2
500.00
2,400.00
600.00
587.50
12.50
-
-
STREETS AND ROADS:
-
-
Road Repair and Maintenance
-
-
Other Expenses
26-290
2
22,500.00
20,000.00
21,100.00
21,015.12
84.88
Snow Removal
-
-
Other Expenses
26-290
2
15,000.00
8,000.00
8,000.00
8,000.00
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 14
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - within "CAPS" - (continued)
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
STREETS AND ROADS: (cont.)
-
-
Sanitation
-
-
Sanitary Landfill
-
-
Salaries & Wages
26-305
1
20,000.00
18,000.00
17,500.00
16,760.18
739.82
Other Expenses
-
-
Miscellaneous Other Expenses
26-305
2
57,500.00
65,000.00
58,637.46
40,946.05
17,691.41
-
-
Solid Waste Disposal Costs
32-465
2
62,000.00
55,000.00
61,362.54
59,832.08
1,530.46
-
-
HEALTH AND WELFARE:
-
-
Board of Health
-
-
Salaries and Wages
27-330
1
300.00
300.00
300.00
-
300.00
Other Expenses
27-330
2
150.00
150.00
150.00
-
150.00
Animal Control
-
-
Salaries and Wages
27-340
1
100.00
600.00
600.00
-
600.00
Other Expenses
27-340
2
18,000.00
22,000.00
18,500.00
17,558.91
941.09
-
-
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 15
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - within "CAPS" - (continued)
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
INSURANCE:
-
-
Liability Insurance
23-210
2
35,000.00
35,000.00
35,000.00
17,705.99
17,294.01
Workers Compensation Insurance
23-215
2
3,000.00
3,000.00
3,000.00
2,511.00
489.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 15a
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - within "CAPS" - (continued)
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 15b
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - within "CAPS" - (continued)
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 15c
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - within "CAPS" - (continued)
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 15d
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - within "CAPS" - (continued)
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 15e
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - within "CAPS" - (continued)
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
Uniform Construction Code - Appropriations
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
Offset by Dedicated Revenues (N.J.A.C. 5:23-4.17)
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
State Uniform Construction Code
Construction Official
Salaries and Wages
22-195
1
-
-
Other Expenses
22-195
2
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 16
XXXXXX
XXXXXX
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - within "CAPS" - (continued)
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
Uniform Construction Code - Appropriations
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
Offset by Dedicated Revenues (N.J.A.C. 5:23-4.17)
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sheet 16a
CURRENT FUND - APPROPRIATIONS
Appropriated
Expended 2025
XXXXXX
XXXXXX
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - within "CAPS" - (continued)
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
UNCLASSIFIED:
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
Street Lighting
31-435
2
4,250.00
4,000.00
4,250.00
4,057.57
192.43
Telephone
31-440
2
3,000.00
4,000.00
3,000.00
1,676.44
1,323.56
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Appropriated
Expended 2025
Sheet 17
XXXXXX
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - within "CAPS" - (continued)
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
UNCLASSIFIED:
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total Operations {Item 8(A)} within "CAPS"
34-199
430,400.00
407,700.00
-
407,700.00
375,932.83
52,329.77
B.
Contingent
35-470
2
XXXXXXXXXX
-
-
34-201
430,400.00
407,700.00
-
407,700.00
375,932.83
52,329.77
Detail:
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
Salaries & Wages
34-201
1
87,000.00
82,100.00
-
82,000.00
76,843.48
7,110.32
Other Expenses (Including Contingent)
34-201
2
343,400.00
325,600.00
-
325,700.00
299,089.35
45,219.45
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 17a
XXXXXX
FCOA
Total Operations Including Contingent - within "CAPS"
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
(E)
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
(1) DEFERRED CHARGES
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
Emergency Authorizations
46-870
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
Overexpenditure of Appropriations
46-894
2
7,322.33
2,274.71
XXXXXXXXXX
2,274.71
2,274.71
XXXXXXXXXX
Overexpenditure of Appropriation Reserves
46-894
2
1,416.21
XXXXXXXXXX
1,416.21
1,416.21
XXXXXXXXXX
Expenditure without an Appropriation-Grant
46-895
2
1,256.25
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 18
XXXXXX
XXXXXX
FCOA
Deferred Charges and Statutory Expenditures -
Municipal within "CAPS"
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
(E)
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
(1) DEFERRED CHARGES
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
CURRENT FUND - APPROPRIATIONS
Appropriated
Expended 2025
Sheet 18a
FCOA
XXXXXX
XXXXXX
Deferred Charges and Statutory Expenditures -
Municipal within "CAPS"
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
(E)
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
(2) STATUTORY EXPENDITURES:
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
Contribution to:
Public Employees' Retirement System
36-471
5,266.00
5,507.00
5,507.00
5,707.00
*
Social Security System (O.A.S.I.)
36-472
7,500.00
7,500.00
7,500.00
6,739.34
760.66
Consolidated Police & Fireman's Pension Fund
36-474
-
-
Police and Firemen's Retirement System of NJ
36-475
-
-
23-225
175.00
175.00
175.00
-
175.00
-
-
-
-
-
-
Defined Contribution Retirement Program (DCRP)
36-477
-
-
-
-
34-209
21,519.58
16,872.92
-
16,872.92
16,137.26
935.66
(F) Judgments
37-480
-
XXXXXXXXXX
(G) Cash Deficit of Preceding Year
46-855
-
-
34-299
451,919.58
424,572.92
-
424,572.92
392,070.09
53,265.43
FCOA
XXXXXX
XXXXXX
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Deferred Charges and Statutory Expenditures -
Municipal within "CAPS" - (continued)
Sheet 19
(H-1)
Unemployment Compensation Insurance
(N.J.S.A. 43:21-3 et seq.)
Total Deferred Charges and Statutory Expenditures -
Municipal within "CAPS"
Total General Appropriations for Municipal
Purposes within "CAPS"
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - Excluded from "CAPS"
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
-
-
Length of Service Program Award (LOSAP)
25-286
2
3,000.00
3,150.00
3,150.00
3,150.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 20
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - Excluded from "CAPS"
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total Other Operations - Excluded from "CAPS"
34-300
3,000.00
3,150.00
-
3,150.00
3,150.00
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 20a
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - Excluded from "CAPS"
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
Uniform Construction Code
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total Uniform Construction Code Appropriations
22-999
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 21
Appropriations Offset by Increased Fee
Revenues (N.J.A.C. 5:23-4.17)
FCOA
XXXXXX
XXXXXX
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - Excluded from "CAPS"
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
Shared Service Agreements
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
-
-
Interlocal Service Agreement - Borough of Shiloh
-
-
Landfill Tipping Fees
42-107
2
22,500.00
22,500.00
22,500.00
22,500.00
-
-
-
Interlocal Service Agreement - Hopewell Township /
-
-
Stow Creek Senior Center
42-111
2
10,000.00
10,000.00
10,000.00
2,501.59
7,498.41
-
-
Interlocal Service Agreement - City of Bridgeton
-
-
Emergency Management Services
42-119
2
17,500.00
15,500.00
15,500.00
15,500.00
-
-
-
Interlocal Service Agreement - Upper Deerfield
-
-
Municipal Court
42-108
2
6,000.00
5,500.00
5,500.00
5,740.42
*
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Appropriated
Expended 2025
Sheet 22
FCOA
XXXXXX
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - Excluded from "CAPS"
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
Shared Service Agreements
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Appropriated
Expended 2025
Sheet 22a
FCOA
XXXXXX
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - Excluded from "CAPS"
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
Shared Service Agreements
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total Interlocal Municipal Service Agreements
42-999
56,000.00
53,500.00
-
53,500.00
46,242.01
7,498.41
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 22b
FCOA
XXXXXX
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - Excluded from "CAPS"
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
34-303
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 23
Additional Appropriations Offset by
Revenues (N.J.S.A. 40A:4-45.3h)
Total Additional Appropriations Offset
by Revenues (N.J.S.A. 40A:4-45.3h)
FCOA
XXXXXX
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - Excluded from "CAPS"
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
Public and Private Programs Offset by Revenues
Matching Funds for Grants
41-899
-
-
-
-
-
-
Clean Communities Program
41-602
2
5,614.41
5,660.76
5,660.76
5,660.76
-
-
-
-
Recycling Tonnage Grant
41-569
2
2,550.00
1,924.92
1,924.92
1,924.92
-
-
-
-
Stormwater Assistance Grant
40-564
2
25,000.00
25,000.00
25,000.00
-
-
-
-
NJ DOT - Reconstruction of Cook Road, Section I
40-559
2
114,907.50
114,907.50
114,907.50
-
-
-
-
NJ DOT - Reconstruction of Cook Road, Section II
40-559
2
113,492.00
113,492.00
113,492.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 24
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - Excluded from "CAPS"
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
Public and Private Programs Offset by Revenues
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 24a
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(A) Operations - Excluded from "CAPS" (continued)
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
Public and Private Programs Offset by Revenues (cont)
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total Public and Private Programs Offset by Revenues
40-999
8,164.41
260,985.18
-
260,985.18
260,985.18
-
Total Operations - Excluded from "CAPS"
34-305
67,164.41
317,635.18
-
317,635.18
310,377.19
7,498.41
Detail:
Salaries & Wages
34-305
1
-
-
-
-
-
-
Other Expenses
34-305
2
67,164.41
317,635.18
-
317,635.18
310,377.19
7,498.41
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 25
FCOA
XXXXXX
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(C) Capital Improvements - Excluded from "CAPS"
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
Down Payments on Improvements
44-902
-
-
Capital Improvement Fund
44-901
25,000.00
75,000.00
XXXXXXXXXX
75,000.00
75,000.00
-
-
-
Purchase of Fire Truck
44-903
26,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 26
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(C) Capital Improvements - Excluded from "CAPS"
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
-
-
-
-
-
-
-
-
-
-
-
-
Public and Private Programs Offset by Revenues:
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
New Jersey Transportation Trust Fund Authority Act
41-865
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total Capital Improvements Excluded from "CAPS"
44-999
51,000.00
75,000.00
-
75,000.00
75,000.00
-
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 26a
FCOA
XXXXXX
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(D) Municipal Debt Service - Excluded from "CAPS"
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
Payment of Bond Principal
45-920
-
XXXXXXXXXX
Payment of Bond Anticipation Notes and Capital Notes
45-925
-
XXXXXXXXXX
Interest on Bonds
45-930
-
XXXXXXXXXX
Interest on Notes
45-935
-
XXXXXXXXXX
Green Trust Loan Program:
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
Principal & Interest Payments
45-942
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
CURRENT FUND - APPROPRIATIONS
Appropriated
Expended 2025
Sheet 27
FCOA
XXXXXX
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(D) Municipal Debt Service - Excluded from "CAPS" (cont.)
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
Total Municipal Debt Service Excluded from "CAPS"
45-999
-
-
-
-
-
XXXXXXXXXX
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 27a
FCOA
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
(E) Deferred Charges - Municipal - Excluded from "CAPS"
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
(1) DEFERRED CHARGES:
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
Emergency Authorizations
46-870
XXXXXXXXXX
-
XXXXXXXXXX
46-875
XXXXXXXXXX
-
XXXXXXXXXX
46-871
XXXXXXXXXX
-
XXXXXXXXXX
Deferred Charges to Future Taxation - Unfunded
XXXXXXXXXX
-
XXXXXXXXXX
Ordinance 2015-01
XXXXXXXXXX
-
XXXXXXXXXX
Fire Truck
46-892
2
10,000.00
XXXXXXXXXX
10,000.00
10,000.00
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
Expenditure without a Grant Appropriation - NJDOT
46-892
2
13,980.69
17,432.50
XXXXXXXXXX
17,432.50
17,432.50
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
-
XXXXXXXXXX
46-999
13,980.69
27,432.50
XXXXXXXXXX
27,432.50
27,432.50
XXXXXXXXXX
(F) Judgments (N.J.S.A. 40A:4-45.3cc)
37-480
-
XXXXXXXXXX
(N)
29-405
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
(G)
46-885
XXXXXXXXXX
-
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
34-309
132,145.10
420,067.68
-
420,067.68
412,809.69
7,498.41
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
FCOA
XXXXXX
Sheet 28
Special Emergency Authorization -
3 Years (N.J.S.A. 40A:4-55.1 &
Special Emergency Authorization -
5 Years (N.J.S.A. 40A:4-55)
(H-2)
Total General Appropriations for
Municipal Purposes Excluded from
Transferred to Board of Education
for Use of Local Schools (N.J.S.A.
Total Deferred Charges - Municipal -
Excluded from "CAPS"
With Prior Consent of Local Finance Board:
Cash Deficit of Preceding Year
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
FCOA
for 2025 By
Total for 2025
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
( I ) Type 1 District School Debt Service
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
Payment of Bond Principal
48-920
-
XXXXXXXXXX
Payment of Bond Anticipation Notes
48-925
-
XXXXXXXXXX
Interest on Bonds
48-930
-
XXXXXXXXXX
Interest on Notes
48-935
-
XXXXXXXXXX
-
XXXXXXXXXX
-
XXXXXXXXXX
48-999
-
-
-
-
-
XXXXXXXXXX
(J)
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
Emergency Authorizations - Schools
29-406
XXXXXXXXXX
-
XXXXXXXXXX
29-407
-
XXXXXXXXXX
29-409
-
-
-
-
-
XXXXXXXXXX
(K)
29-410
-
-
-
-
-
XXXXXXXXXX
(O) Total General Appropriations - Excluded from "CAPS"
34-399
132,145.10
420,067.68
-
420,067.68
412,809.69
7,498.41
(L) Subtotal General Appropriations {Items (H-1) and (O)}
34-400
584,064.68
844,640.60
-
844,640.60
804,879.78
60,763.84
(M) Reserve for Uncollected Taxes
50-899
114,944.05
115,001.25
XXXXXXXXXX
115,001.25
115,001.25
XXXXXXXXXX
9.
Total General Appropriations
34-499
699,008.73
959,641.85
-
959,641.85
919,881.03
60,763.84
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 29
For Local District School Purposes -
Excluded from "CAPS"
Total of Type 1 District School Debt
Service - Excluded from "CAPS"
Deferred Charges and Statutory
Expenditures - Local School -
Capital Project for Land, Building or
Equipment N.J.S.A. 18A:22-20
Total Deferred Charges and Statutory
Expenditures - Local School -
District School Purposes {Items (I) and (J) -
Excluded from "CAPS"
XXXXXX
XXXXXX
XXXXXX
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
8. GENERAL APPROPRIATIONS
for 2025 By
Total for 2025
Summary of Appropriations
for 2026
for 2025
Emergency
As Modified By
Paid or
Reserved
Appropriation
All Transfers
Charged
(H-1) Total General Appropriations for
451,919.58
424,572.92
-
424,572.92
392,070.09
53,265.43
Municipal Purposes within "CAPS"
(A)
Operations - Excluded from "CAPS"
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
Other Operations
3,000.00
3,150.00
-
3,150.00
3,150.00
-
Uniform Construction Code
-
-
-
-
-
-
Shared Service Agreements
56,000.00
53,500.00
-
53,500.00
46,242.01
7,498.41
Additional Appropriations Offset by Revenues
-
-
-
-
-
-
Public & Private Programs Offset by Revenues
8,164.41
260,985.18
-
260,985.18
260,985.18
-
Total Operations Excluded from "CAPS"
67,164.41
317,635.18
-
317,635.18
310,377.19
7,498.41
(C)
Capital Improvements
51,000.00
75,000.00
-
75,000.00
75,000.00
-
(D)
Municipal Debt Service
-
-
-
-
-
XXXXXXXXXX
(E)
Total Deferred Charges (Sheet 28)
13,980.69
27,432.50
XXXXXXXXXX
27,432.50
27,432.50
XXXXXXXXXX
(F)
Judgments (Sheet 28)
-
-
-
-
-
XXXXXXXXXX
(G)
Cash Deficit - With Prior Consent of Local Finance Board
-
-
XXXXXXXXXX
-
-
XXXXXXXXXX
(K)
Local District School Purposes
-
-
-
-
-
XXXXXXXXXX
(N)
Transferred to Board of Education
-
-
XXXXXXXXXX
-
-
XXXXXXXXXX
(M)
Reserve for Uncollected Taxes
114,944.05
115,001.25
XXXXXXXXXX
115,001.25
115,001.25
XXXXXXXXXX
Total General Appropriations
699,008.73
959,641.85
-
959,641.85
919,881.03
60,763.84
CURRENT FUND - APPROPRIATIONS
Expended 2025
Appropriated
Sheet 30
FCOA
34-299
XXXXXX
XXXXXX
34-300
22-999
42-999
34-303
34-305
44-999
45-999
46-999
50-899
34-499
40-999
37-480
46-885
29-410
29-405
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
14. DEDICATED REVENUES FROM
FCOA
2026
2025
Cash in 2025
Assessment Cash
51-101
Deficit (General Budget)
51-885
Total Assessment Revenues
51-899
-
-
-
Expended 2025
15. APPROPRIATIONS FOR ASSESSMENT DEBT
2026
2025
Paid or Charged
Payment of Bond Principal
51-920
Payment of Bond Anticipation Notes
51-925
Total Assessment Appropriations
51-999
-
-
-
Realized in
14. DEDICATED REVENUES FROM
FCOA
2026
2025
Cash in 2025
Assessment Cash
52-101
Deficit ( Utility Budget)
52-885
Total Utility Assessment Revenues
52-899
-
-
-
Expended 2025
15. APPROPRIATIONS FOR ASSESSMENT DEBT
2026
2025
Paid or Charged
Payment of Bond Principal
52-920
Payment of Bond Anticipation Notes
52-925
Total Utility Assessment Appropriations
52-999
-
-
-
Sheet 37
Anticipated
DEDICATED ASSESSMENT BUDGET
Appropriated
Anticipated
Appropriated
DEDICATED ASSESSMENT BUDGET UTILITY
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Realized in
14. DEDICATED REVENUES FROM
FCOA
2026
2025
Cash in 2025
Assessment Cash
53-101
Deficit ( Utility Budget)
53-885
Total Utility Assessment Revenues
53-899
-
-
-
Expended 2025
15. APPROPRIATIONS FOR ASSESSMENT DEBT
2026
2025
Paid or Charged
Payment of Bond Principal
53-920
Payment of Bond Anticipation Notes
53-925
Total Utility Assessment Appropriations
53-999
-
-
-
Dedication by Rider - (N.J.S.A. 40A: 4-39) dedicated revenues anticipated during the year 2026 from Animal Control State or Federal Aid for Maintenance of Libraries
Bequest, Escheat; Construction Code Fees Due Hackensak Meadowlands Development Commission; Outside Employment of Off-Duty Municipal Police
Officers; Unemployment Compensation Insurance; Reimbursement of Sale of Gasoline to State Automobiles; State Training Fees - Uniform Construction Code Act;
Older Americans Act - Program Contributions; Municipal Alliance on Alcoholism and Drug Abuse - Program Income:
Storm Recovery Costs; Developer's Escrow Fund; Recreation Trust Fund - Fee Programs; Sanitary Landfill Facilities Closure and Contingency Fund; Municipal Public Defender
are hereby anticipated as revenue and are hereby appropriated for the purpose to which said revenue is dedicated by statute or other legal requirement."
Sheet 38
Anticipated
DEDICATED ASSESSMENT BUDGET UTILITY
Appropriated
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
YEAR 2025
YEAR 2024
1,309,359.63
374,620.98
477,738.58
280.00
XXXXXXXX
XXXXXXXX
99,226.09
3,238,507.22
3,263,805.94
XXXXXXXX
103,845.06
100,274.11
72,710.43
682,678.96
325,060.00
25,362.63
4,399,652.22
4,166,878.63
659,800.00
XXXXXXXX
XXXXXXXX
21,993.84
865,643.62
576,451.55
22,559.27
1,931,951.00
1,856,689.00
-
1,143,849.38
1,268,859.75
2,211,291.89
-
-
-
92,832.06
3,941,444.00
3,794,832.36
952,213.75
21,003.02
2,574.71
779,866.90
3,920,440.98
3,792,257.65
479,211.24
479,211.24
374,620.98
2,211,291.89
*Nearest even percentage may be used
785,916.44
479,211.24
678,549.50
150,000.00
107,366.94
329,211.24
(Important: This appendix must be Included in advertisement of Budget.)
Surplus Balance, January 1
Surplus Balance Remaining
Current Surplus Anticipated in 2026 Budget
Surplus Balance, December 31
Total Funds
Other Revenues and Additions to Income
Delinquent Taxes
Current Taxes:*(Percentage Collected 2025: 97.45%, 2024: 96.71%)
CURRENT REVENUE ON A CASH BASIS:
Special District Taxes
County Taxes (Including Added Tax Amounts)
School Taxes (Including Local and Regional)
Municipal Appropriations
EXPENDITURES AND TAX REQUIREMENTS:
Surplus Balance, December 31
Total Adjusted Expenditures and Tax Requirements
Less: Expenditures to be Raised by Future Taxes
Total Expenditures and Tax Requirements
Other Expenditures and Deductions from Income
Taxes Receivable
Receivables with Offsetting Reserves:
Federal and State Grants Receivable
Due from State of N.J.(c. 20, P.L. 1961)
*Balance Included in Above "Cash Liabilities"
Less: School Tax Deferred
School Tax Levy Unpaid
Total Liabilities, Reserves and Surplus
Surplus
Reserves for Receivables
*Cash Liabilities
APPENDIX TO BUDGET STATEMENT
CHANGE IN CURRENT SURPLUS
COMPARATIVE STATEMENT OF CURRENT FUND OPERATIONS AND
Sheet 39
Proposed Use of Current Fund Surplus in 2026 Budget
ASSETS
LIABILITIES, RESERVES AND SURPLUS
CURRENT FUND BALANCE SHEET - DECEMBER 31, 2025
Cash and Investments
Total Assets
Deferred Charges Required to be in Budgets Subsequent to 2026
Deferred Charges Required to be in 2026 Budget
Other Receivables
Property Acquired by Tax Title Lien Liquidation
Tax Title Lien Receivable
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
This section is included with the Annual Budget pursuant to N.J.A.C. 5:30-4. It does not in itself confer any authorization to raise or expend
funds. Rather it is a document used as part of the local unit's planning and management program. Specific authorization to expend funds for purposes
described in this section must be granted elsewhere, by a separate bond ordinance, by inclusion of a line item in the Capital Improvement Section of this
budget, by an ordinance taking the money from the Capital Improvement Fund, or other lawful means.
CAPITAL BUDGET
- A plan for all capital expenditures for the current fiscal year.
If no Capital Budget is included, check the reason why:
Total capital expenditures this year do not exceed $25,000, including appropriations for Capital Improvement Fund,
Capital Line items and Down Payments on Improvements.
No bond ordinances are planned this year.
CAPITAL IMPROVEMENT PROGRAM
- A multi-year list of planned capital projects, including the current year.
Check appropriate box for number of years covered, including current year:
3 years. (Population under 10,000)
6 years. (Over 10,000 and all county governments)
years exceeding minimum time period.
X
Check if municipality is under 10,000, has not expended more than $25,000 annually for capital purposes in immediately
previous three years, and is not adopting CIP.
C - 1
2026
Sheet 40
CAPITAL BUDGET AND CAPITAL IMPROVEMENT PROGRAM
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
C - 2
TOWNSHIP OF STOW CREEK
Sheet 40a
NARRATIVE FOR CAPITAL IMPROVEMENT PROGRAM
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Local Unit
TOWNSHIP OF STOW CREEK
4
6
1
2
3
AMOUNTS
TO BE
PROJECT TITLE
PROJECT
ESTIMATED
RESERVED
5a
5b
5c
5d
5e
FUNDED IN
NUMBER
TOTAL
IN PRIOR
2026 Budget
Capital
Capital
Grants in Aid and
Debt
FUTURE
COST
YEARS
Appropriations
Improvement Fund
Surplus
Other Funds
Authorized
YEARS
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL - THIS PAGE
XXXXX
-
-
-
-
-
-
-
-
C - 3
CAPITAL BUDGET (Current Year Action)
2026
PLANNED FUNDING SERVICES FOR CURRENT YEAR - 2026
Sheet 40b
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Local Unit
TOWNSHIP OF STOW CREEK
4
6
1
2
3
AMOUNTS
TO BE
PROJECT TITLE
PROJECT
ESTIMATED
RESERVED
5a
5b
5c
5d
5e
FUNDED IN
NUMBER
TOTAL
IN PRIOR
2026 Budget
Capital
Capital
Grants in Aid and
Debt
FUTURE
COST
YEARS
Appropriations
Improvement Fund
Surplus
Other Funds
Authorized
YEARS
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL - THIS PAGE
XXXXX
-
-
-
-
-
-
-
-
C - 3
Sheet 40b1
CAPITAL BUDGET (Current Year Action)
2026
PLANNED FUNDING SERVICES FOR CURRENT YEAR - 2026
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Local Unit
TOWNSHIP OF STOW CREEK
4
6
1
2
3
AMOUNTS
TO BE
PROJECT TITLE
PROJECT
ESTIMATED
RESERVED
5a
5b
5c
5d
5e
FUNDED IN
NUMBER
TOTAL
IN PRIOR
2026 Budget
Capital
Capital
Grants in Aid and
Debt
FUTURE
COST
YEARS
Appropriations
Improvement Fund
Surplus
Other Funds
Authorized
YEARS
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL - ALL PROJECTS
XXXXX
-
-
-
-
-
-
-
-
C - 3
CAPITAL BUDGET (Current Year Action)
2026
PLANNED FUNDING SERVICES FOR CURRENT YEAR - 2026
Sheet 40b - Totals
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Local Unit
TOWNSHIP OF STOW CREEK
1
2
3
4
PROJECT TITLE
PROJECT
ESTIMATED
Estimated
5a
5b
5c
5d
5e
5f
NUMBER
TOTAL COST
Completion
2026
2027
2028
Time
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL - THIS PAGE
XXXXX
-
XXXXXXXXXX
-
-
-
-
-
-
C - 4
3 YEAR CAPITAL PROGRAM - 2026 to 2028
ANTICIPATED PROJECT SCHEDULE AND FUNDING REQUIREMENTS
FUNDING AMOUNTS PER BUDGET YEAR
Sheet 40c
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Local Unit
TOWNSHIP OF STOW CREEK
1
2
3
4
PROJECT TITLE
PROJECT
ESTIMATED
Estimated
5a
5b
5c
5d
5e
5f
NUMBER
TOTAL COST
Completion
2026
2027
2028
Time
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL - THIS PAGE
XXXXX
-
XXXXXXXXXX
-
-
-
-
-
-
C - 4
Sheet 40c1
FUNDING AMOUNTS PER BUDGET YEAR
3 YEAR CAPITAL PROGRAM - 2026 to 2028
ANTICIPATED PROJECT SCHEDULE AND FUNDING REQUIREMENTS
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Local Unit
TOWNSHIP OF STOW CREEK
1
2
3
4
PROJECT TITLE
PROJECT
ESTIMATED
Estimated
5a
5b
5c
5d
5e
5f
NUMBER
TOTAL COST
Completion
2026
2027
2028
Time
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL - ALL PROJECTS
XXXXX
-
XXXXXXXXXX
-
-
-
-
-
-
C - 4
3 YEAR CAPITAL PROGRAM - 2026 to 2028
ANTICIPATED PROJECT SCHEDULE AND FUNDING REQUIREMENTS
FUNDING AMOUNTS PER BUDGET YEAR
Sheet 40c - Totals
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Local Unit
TOWNSHIP OF STOW CREEK
1
2
4
5
6
Project Title
Estimated
3a
3b
Capital
Capital
Grants - in - Aid
7a
7b
7c
7d
Total Costs
Current Year
Future Years
Improvement
Surplus
and Other
General
Self
Assessment
School
2026
Fund
Funds
Liquidating
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL - THIS PAGE
-
-
-
-
-
-
-
-
-
-
C - 5
Sheet 40d
3 YEAR CAPITAL PROGRAM - 2026 to 2028
SUMMARY OF ANTICIPATED FUNDING SOURCES AND AMOUNTS
BUDGET APPROPRIATIONS
BONDS AND NOTES
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Local Unit
TOWNSHIP OF STOW CREEK
1
2
4
5
6
Project Title
Estimated
3a
3b
Capital
Capital
Grants - in - Aid
7a
7b
7c
7d
Total Costs
Current Year
Future Years
Improvement
Surplus
and Other
General
Self
Assessment
School
2026
Fund
Funds
Liquidating
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL - THIS PAGE
-
-
-
-
-
-
-
-
-
-
C - 5
Sheet 40d1
3 YEAR CAPITAL PROGRAM - 2026 to 2028
SUMMARY OF ANTICIPATED FUNDING SOURCES AND AMOUNTS
BUDGET APPROPRIATIONS
BONDS AND NOTES
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Local Unit
TOWNSHIP OF STOW CREEK
1
2
4
5
6
Project Title
Estimated
3a
3b
Capital
Capital
Grants - in - Aid
7a
7b
7c
7d
Total Costs
Current Year
Future Years
Improvement
Surplus
and Other
General
Self
Assessment
School
2026
Fund
Funds
Liquidating
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL - ALL PROJECTS
-
-
-
-
-
-
-
-
-
-
C - 5
Sheet 40d - Totals
3 YEAR CAPITAL PROGRAM - 2026 to 2028
SUMMARY OF ANTICIPATED FUNDING SOURCES AND AMOUNTS
BUDGET APPROPRIATIONS
BONDS AND NOTES
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Be it Resolved by the
of the
of
,County of
that the budget hereinbefore set forth is hereby
adopted and shall constitute an appropriation for the purposes stated of the sums therein set forth as appropriations, and authorization of the amount of:
(a) $
(Item 2 below) for municipal purposes, and
(b) $
(Item 3 below) for school purposes in Type I School Districts only (N.J.S.A. 18A:9-2) to be raised by taxation and,
(c) $
(Item 4 below) to be added to the certificate of amount to be raised by taxation for local school purposes in
Type II School Districts only (N.J.S.A. 18A:9-3) and certification to the County Board of Taxation of
the following summary of general revenues and appropriations.
(d) $
(Sheet 43) Open Space, Recreation, Farmland and Historic Preservation Trust Fund Levy
(e) $
(Sheet 44) Arts and Culture Trust Fund Levy
(f) $
(Item 5 Below) Minimum Library Tax
RECORDED VOTE
Abstained
(Insert last name)
Ayes
Nays
Absent
1.
General Revenues
SUMMARY OF REVENUES
Surplus Anticipated
08-100
150,000.00
$
Miscellaneous Revenues Anticipated
13-099
212,843.10
$
Receipts from Delinquent Taxes
15-499
80,000.00
$
2.
AMOUNT TO BE RAISED BY TAXATION FOR MUNICIPAL PURPOSED (Item 6(a), Sheet 11)
07-190
256,165.63
$
3.
AMOUNT TO BE RAISED BY TAXATION FOR SCHOOLS IN TYPE I SCHOOL DISTRICTS ONLY:
Item 6, Sheet 42
07-195
Item 6(b), Sheet 11 (N.J.S.A. 40A:4-14)
07-191
TOTAL AMOUNT TO BE RAISED BY TAXATION FOR SCHOOLS IN TYPE I SCHOOL DISTRICTS ONLY
-
$
4.
To Be Added TO THE CERTIFICATE FOR THE AMOUNT TO BE RAISED BY TAXATION FOR SCHOOLS IN TYPE II SCHOOL DISTRICTS ONLY:
Item 6(b), Sheet 11 (N.J.S.A. 40A:4-14)
07-191
5. AMOUNT TO BE RAISED BY TAXATION MINIMUM LIBRARY TAX
07-192
-
$
Total Revenues
13-299
699,008.73
$
SECTION 2 - UPON ADOPTION FOR YEAR 2026
RESOLUTION
STOW CREEK
Sheet 41
COMMITTEEPERSONS
TOWNSHIP
256,165.63
-
-
CUMBERLAND
-
$
-
$
-
-
-
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
5. GENERAL APPROPRIATIONS:
XXXXXX
XXXXXXXXXXXXX
Within "CAPS"
XXXXXX
XXXXXXXXXXXXX
(a & b) Operations Including Contingent
34-201
430,400.00
$
(e) Deferred Charges and Statutory Expenditures - Municipal
34-209
21,519.58
$
(g) Cash Deficit
46-885
-
$
Excluded from "CAPS"
XXXXXX
XXXXXXXXXXXXX
(a) Operations - Total Operations Excluded from "CAPS"
34-305
67,164.41
$
(c) Capital Improvements
44-999
51,000.00
$
(d) Municipal Debt Service
45-999
-
$
(e) Deferred Charges - Municipal
46-999
13,980.69
$
(f) Judgments
37-480
-
$
(n) Transferred to Board of Education for Use of Local Schools (N.J.S.A. 40:48-17.1 & 17.3)
29-405
-
$
(g) Cash Deficit
46-885
-
$
(k) For Local District School Purposes
29-410
-
$
(m) Reserve for Uncollected Taxes
50-899
114,944.05
$
6. SCHOOL APPROPRIATIONS - TYPE I SCHOOL DISTRICT ONLY (N.J.S.A. 40A:4-13)
07-195
Total Appropriations
34-499
699,008.73
$
It is hereby certified that the within budget is a true copy of the budget finally adopted by resolution of the Governing Body on the
day of
, 2026.
It is further certified that each item of revenue and appropriation is set forth in the same amount and by the same title as
appeared in the 2026 approved budget and all amendments thereto, if any, which have been previously approved by the Director of Local Government Services.
Certified by me this
day of
, 2026,
, Clerk
SUMMARY OF APPROPRIATIONS
Sheet 42
treasurer@stowcreektwp.com
Signature
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
OPEN SPACE, RECREATION, FARMLAND AND HISTORIC PRESERVATION TRUST FUND
DEDICATED REVENUES
FCOA
Realized in
APPROPRIATIONS
FCOA
Paid or
FROM TRUST FUND
2026
2025
Cash in 2025
for 2026
for 2025
Charged
Reserved
Amount to be Raised
Development of Lands for
By Taxation
54-190
Recreation and Conservation:
Salaries & Wages
54-385-1
-
Interest Income
54-113
Other Expenses
54-385-2
-
Maintenance of Lands for
Recreation and Conservation:
xxxxxxxxxx
xxxxxxxxxx
xxxxxxxxxx
xxxxxxxxxx
Reserve Funds:
54-101
Salaries & Wages
54-375-1
-
Other Expenses
54-372-2
-
Historic Preservation:
xxxxxxxxxx
xxxxxxxxxx
xxxxxxxxxx
xxxxxxxxxx
Salaries & Wages
54-176-1
-
Other Expenses
54-176-2
-
-
Acquisition of Lands for
Recreation and Conservation
54-915-2
-
Total Trust Fund Revenues:
54-299
-
-
-
Acquisition of Farmland
54-916-2
-
Summary of Program
Down Payments on Improvements
54-902-2
-
Year Referendum Passed/Implemented:
Debt Service:
xxxxxxxxxx
xxxxxxxxxx
xxxxxxxxxx
xxxxxxxxxx
Rate Assessed:
$
Payment of Bond Principal
54-920-2
Payment of Bond Anticipation
Total Tax Collected to date:
$
Notes and Capital Notes
54-925-2
Total Expended to date:
$
Total Acreage Preserved to date:
Interest on Bonds
54-930-2
(Acres)
Recreation land preserved in 2025:
Interest on Notes
54-935-2
(Acres)
Reserve for Future Use
54-950-2
-
Farmland preserved in 2025:
Total Trust Fund Appropriations:
54-499
-
-
(Date)
Sheet 43
Appropriated
Anticipated
xxxxxxxxxx
xxxxxxxxxx
xxxxxxxxxx
xxxxxxxxxx
-
-
(Acres)
Expended 2025
TOWNSHIP OF STOW CREEK
xxxxxxxxxx
xxxxxxxxxx
xxxxxxxxxx
xxxxxxxxxx
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
ARTS AND CULTURE TRUST FUND
DEDICATED REVENUES
FCOA
Realized in
APPROPRIATIONS
FCOA
Paid or
FROM TRUST FUND
2026
2025
Cash in 2025
for 2026
for 2025
Charged
Reserved
Amount to be Raised
By Taxation
56-190
-
-
-
-
Reserve Funds:
56-101
-
-
-
-
-
-
-
-
Total Trust Fund Revenues:
56-299
-
-
-
-
Summary of Program
-
Year Referendum Passed/Implemented:
-
Rate Assessed:
$
-
Total Tax Collected to date:
$
-
Total Expended to date:
$
-
-
-
56-499
TOWNSHIP OF STOW CREEK
Appropriated
Expended 2025
Anticipated
xxxxxxxxxx
xxxxxxxxxx
xxxxxxxxxx
xxxxxxxxxx
xxxxxx
xxxxxxxxxxxxxxxxxxx
(Date)
Sheet 44
-
-
-
-
Total Trust Fund Appropriations:
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Contracting Unit:
Year Ending:
The following is a complete list of all change orders which caused the originally awarded contract price to be exceeded by more than 20 percent. For regulatory details
please consult N.J.A.C. 5:30-11.1 et seq. Please identify each change order by name of the project.
For each change order listed above, submit with introduced budget a copy of the governing body resolution authorizing the change order and an Affidavit of Publication for
the newspaper notice required by N.J.A.C. 5:30-11.9(d). (Affidavit must include a copy of the newspaper notice.)
If you have not had a change order exceeding the 20 percent threshold for the year indicated above, please check here
and certify below.
3/10/2026
treasurer@stowcreektwp.com
Annual List of Change Orders Approved
Pursuant to N.J.A.C. 5:30-11
Sheet 45
TOWNSHIP OF STOW CREEK
December 31, 2025
Clerk of the Governing Body
Date
STOW CREEK TOWNSHIP
BUDGET INTRODUCTION
MARCH 10, 2026
Protected Document Content
Start your free trial to view the raw municipal bid documents and web text.
Unlock Full AccessDetailed Risk Breakdown
local preference
No Flags Found
performance bond
No Flags Found
liquidated damages
No Flags Found
Quick Actions
Contacts
Ronald L. Campbell, Sr.
Municipal Clerk
hidden@email.com
Unlock(***) ***-****
Unlock(***) ***-****
UnlockMichael S. Garcia, CPA
Registered Municipal Accountant
hidden@email.com
UnlockExplore More
Timeline
First Discovered
Apr 2, 2026
Last Info Update
Apr 30, 2026
Start your 7-day free trial
Get instant notifications and full bid analysis. Existing users will be logged in automatically.
Start Free Trial