Start your 7-day free trial — unlock full access instantly.
← Back to Search
Lead Closed
This opportunity is no longer accepting submissions.
Adopted Budget (SFY, User-Friendly)
BID #: N/A
DUE: TBD
VALUE: $98,761,466.15
100
Rating
Risk Rank
Green Risk
AI-Powered Lead Insights
Executive Summary
The document is the adopted budget for the City of Union City, Hudson County, New Jersey, for the fiscal year 2016. It details the municipality's revenues, appropriations, property tax levies, and other financial information. The budget includes breakdowns of property tax levies, anticipated revenue summaries, appropriations summaries, assessed property valuations, and long-term tax exemptions. Key personnel and governing body contact information is included.
Web Content
Automated discovery link found on Union (Hunterdon) website.
Document Text
--- Document: Adopted Budget (SFY, User-Friendly) Document --- AT SEAL OF THIS STATE OF NEW THE ERSEY Fiscal Year: State of New Jersey Local Government Services 2016 Municipal User Friendly Budget MUNICIPALITY: 0910 Union City City - County of Hudson Filename: 0910 fba 2016.xlsm Adopted Municode: 0910 Website: ucnj.org Phone Number: Mailing Address: 201-348-5846 3715 Palisade Avenue Email the UFB if not using Outlook Township: Union City State: NJ Zip: 07087 Mayor First Name Brian Middle Name P Last Name Stack Term Expires 5/20/2018 Business Email bstack@ucnj.com Chief Administrative Officer Chief Financial Officer Susan M. Colditz scolditz@ucnj.com Municipal Clerk Dominick Cantatore dcantatore@ucnj.com Governing Body Members First Name Middle Name Last Name Term Expires Business Email Lucio P Fernandez 5/20/2018 Ifernandez@ucnj.com. Maryury A. Martinetti 5/20/2018 mmartinetti@ucnj.com Tilo Rivas 5/20/2018 trivas@ucnj.com Brian P Stack 5/20/2018 bstack@ucnj.com Celin Valdivia 5/22/2018 cvaldivia@ucnj.com USER FRIENDLY BUDGET SECTION - PROPERTY TAX BREAKDOWN 2015 Calendar Year Property Tax Levies - ALL entities levying property taxes Current Fiscal Year Budget Fiscal Year Fiscal Year % of Avg Residential Taxes Actual/Estimated Tax Levy Tax Rate Tax Levy Total Levy Taxpayer Impact Municipal Purpose Tax 4.437 $65,853,795.02 66.99% $5,146.92 Municipal Purpose Tax Municipal Library 0.066 $984,217.60 1.00% $76.56 Municipal Library $66,512,330.00 $1,058,653.00 Municipal Open Space 0.000 $0.00 0.00% $0.00 Municipal Open Space Fire Districts (avg. rate/total levies) 0.000 $0.00 0.00% $0.00 Fire Districts (total levies) $0.00 $0.00 Other Special Districts (total levies) 0.000 $0.00 0.00% $0.00 Other Special Districts (total levies) Local School District 0.000 $15,418,637.00 15.69% $0.00 Local School District $0.00 $15,418,637.00 Regional School District 0.000 $0.00 0.00% $0.00 Regional School District 1000$ County Purposes 1.071 $15,892,889,98 16.17% $1,242.36 County Purposes County Library 0.000 $0.00 0.00% $0.00 County Library County Board of Health 0.000 $0.00 0.00% $0.00 County Board of Health County Open Space 0.011 $149,158.32 0.15% $12.76 County Open Space $15,771,846.36 $0.00 $0.00 $0.00 Other County Levies (total) 0:000 $0.00 0.00% $0.00 Other County Levies (total) Total (Calendar Year 2015 Budget) 5.585 $98,298,697.92 100.00% $6,478.60 Total ESTIMATED amount to be raised by taxes October 1, 2015 $1,484,006,874.00 Total Taxable Valuation as of (To be used to calculate the current year tax rate) Current Year Average Residential Assessment $116,000.00 Prior Year to Current Year Comparison Comparison - Municipal Purposes Tax Rate Prior Year 4.437 Current Year % Change (+/-) -100.00% Comparison - Municipal Purposes Tax Levy Current Year % Change (+/-) $0.01 Prior Year $65,853,795.02 $66,512,330.00 $98,761,466.36 Revenue Anticipated, Excluding Tax Levy 44,717,183.43 Budget Appropriations, before Reserve for Uncollected Taxes 110,935,134.13 Total Non-Municipal Tax Levy $31,190,483.36 Amount to be Raised by Taxes - Before RUT $97,408,434.06 Reserve for Uncollected Taxes (RUT) $1,353,032.09 Total Amount to be Raised by Taxes % of Tax Collections used to Calculate RUT $98,761,466.15 98.63% If% used exceeds the actual collection % then reference the statutory exception used $ Change (+/-) Tax Collections - ACTUAL as of Prior Year Total Tax Revenue, Collections FY 2015 $658,534.98 Comparison - Impact on Avg. Residential Tax Payment (Municipal Purposes Onl Total Tax Levy, FY 2015 Prior Year $5,146.92 Current Year $0.00 % Change (+/-) -1 $ Change (+/-) ($5,146.92) % of Taxes Collected, FY 2015 Delinquent Taxes - June 30, 2015 Sheet UFB-1 97,930,377.39 98,186,751.10 99.74% $286,086.74 FCOA % Difference Current vs. Prior Year USER FRIENDLY BUDGET SECTION - ANTICIPATED REVENUE SUMMARY (ALL OPERATING FUNDS) Total Anticipated Revenue (Current General $ Difference Current vs. Prior Total Realized Revenue (Prior Budget Open Space Budget N/A N/A Second Third N/A Utility Utility Utility Utility Utility Utility 08 Surplus n/a Year $1,633,800.00 Year) Year) 08 Local Revenue -0.04% 09 State Aid (without offsetting appropriation) -0.32% ($1,837.40) ($100,000.00) $0.00 $4,149,451.62 $1,633,800.00 $1,633,800.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4,147,614.22 $4,147,614.22 $0.00 $0,00 $0.00 $0.00 $0.00 $0.00 $31,650,162,00 $31,550,162.00 $31,550,162.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$0.00 08 Uniform Construction Code Fees 0.00% $0.00 $1,040,343.00 $1,040,343.00 $1,040,343.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Special Revenue Items w/ Prior Written Consent 11 Shared Services Agreements 9.68% $252,715.00 $2,610,785.00 $2,863,500.00 $2,863,500.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 08 Additional Revenue Offset by Appropriations .. n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 10 Public and Private Revenue 37.92% $493,759.38 $1,302,167.75 $1,795,927.13 $1,795,927,13 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 08 Other Special Items 70.88% $1,047,151.00 $1,477,406.00 $2,524,557.00 $2,524,557.00. $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 15 Receipts from Delinquent Taxes 159.87% $175,996.74 $110,090.00 $286,086.74$286,086.74 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Amount to be raised by taxation 07 Local Tax for Municipal Purposes 1.27% $843,254.60 $66,169,075.40 $67,012,330.00 $67,012,330.00 $0.00 $0.00 $0.00 $0,00 $0.00 $0.00 07 Minimum Library Tax 7.56% $74,435.19 $984,217.60 $1,058,652.79 $1,058,652,79 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 54 Open Space Levy Tax n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 07 Addition to Local District School Tax n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 08 Deficit General Budget n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total 4.04% $4,419,274.51 $109,493,698.37 $113,912,972,88 $113,912,972.88 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sheet UFB-2 USER FRIENDLY BUDGET SECTION - APPROPRIATIONS SUMMARY (ALL OPERATING FUNDS) FCOA Budgeted Positions Full-Time Part-Time % Difference Current v. Prior Year $ Difference Current v. Prior Year Total Modified Appropriation for Service Type (Prior Year) Total Appropriation for Service Type (Current Year) General Budget Public& Private Offsets Open Space Budget N/A N/A Second Third N/A Utility Utility Utility Utility Utility Utility 20 General Government 138,00 365.00 7.55% $430,116,00 $5,695,637.00 $6,125,753.00 $6,125,753.00 $0,00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 21 Land-Use Administration 20.37% $27,921.00 $137,079.00 $165,000.00 -$165,000,00 $0,00 $0.00 $0,00 $0.00 $0.00 $0.00 $0.00 22 Uniform Construction Code 16.00 12.00 -5.29% ($74,356.00) $1,405,199.00 $1,330,843.00 $1,330,843.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 23 Insurance 6.80% $1,366,012,47 $20,083,090,00 $21,449,102.47 $21,449,102.47 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 25 Public Safety 195.00 89.00 0.08% $17,975.00 $21,324,025.00 $21,342,000.00 $21,342,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 26 Public Works 41.00 64.00 10.08% $1,118,428.00 $11,096,572.00 $12,215,000.00 $12,215,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 27 Health and Human Services 4.00 5.00 10.80% $89,104.00 $825,296.00 $914,400.00 $914,400,00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 28 Parks and Recreation 17.00 127.00 -7.05% ($118,518.00) $1,681,964,00 $1,563,446.00 $1,563,446,00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 29 Education (including Library) 7.56% $74,435.19 $984,217.60 $1,058,652.79 $1,058,652.79 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 30 Unclassified -2.61% ($98,850.74) $3,781,277.31 $3,682,426.57 $1,747,146.44 $1,935,280.13 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 31 Utilities and Bulk Purchases 21.07% $500,483,00 $2,375,017.00 $2,875,500.00 $2,875,500.00 $0.00 $0.00 $0.00 $0.00 $0.00. $0.00 $0.00 32 Landfill / Solid Waste Disposal n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 35 Contingency n/a $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 36 Statutory Expenditures 3.19% $793,255.64 $24,901,881:36 $25,695,137.00 $25,695,137,00 $0.00. $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 37 Judgements п/а $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0,00 $0.00 42 Shared Services 5.62% $152,490.00 $2,713,510.00. $2,866,000.00 $2,866,000.00 $0.00 $0.00 $0,00 $0.00 $0.00 $0.00 $0.00 43 Court and Public Defender 18.00 0.58% $8,144.00 $1,403,366.00 $1,411,510,00 $1,411,510.00. $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 44 Capital 0.00% $0.00 $100,000.00 $100,000.00 $100,000,00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 45 Debt 0.99% $85,841.57 $8,713,013,48 $8,798,855.05 $8,798,855.05 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 46 Deferred Charges 51.08% $326,920.00 48 Debt-Type 1 School District n/a 50 Reserve for Uncollected Taxes -5.39% 55 Surplus General Budget Total 429.00 662.00 n/a 4.23% $640,000.00 $0.00 $0.00 ($77,037.21) $1,429,464.21 $0.00 $0.00 $4,622,363.92 $109,290,608.96 Sheet UFB-3 $113,912,972.88 $966,920,00 $966,920.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1,352,427.00 $1,352,427.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0,00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $111,977,692.75 $1,935,280.13 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Revenues at Risk Non-recurring appropriation reductions Future Year Appropriation Increases Structural Imbalance Offsets USER FRIENDLY BUDGET SECTION STRUCTURAL BUDGET IMBALANCES Line Item. Put "X" in cell to the left that corresponds to the type of imbalance.. Amount Comment/Explanation X Special Municipal Urban Aid (Transitional Aid) $17,005,000.00 95% of Prior Year Allocation Sheet UFB-4 ASSESSED PROPERTY VALUATIONS - EXEMPT PROPERTY - PROPERTY TAX APPEAL DATA Property Tax Assessments - Taxable Properties (October 1, 2015 Value) Property Tax Assessments - Exempt Properties (October 1, 2015 Value) # of Parcels Assessed Value % of Total # of Parcels Assessed Value % of Total 1 Vacant Land 2 Residential 3A/3B Farm 4A Commercial 4B Industrial 4C Apartments 5A/5B Railroad 206 6,543 $21,730,300.00 1.48% 15A Public Schools 26 $144,039,300.00 37.65% $758,691,700.00 51.58% 15B Other Schools 8 $22,556,000.00 5.90% 0 $0.00 0.00% 15C Public Property 65 $32,110,600.00 8.39% 1,386 $400,067,500.00 27.20% 15D Church and Charities 92 $65,546,900.00 17.13% 91 $30,183,500.00 2.05% 683 $260,248,500.00 17.69% 15E Cemeteries & Graveyards 15F Other Exempt 0 $0.00 0.00% 483 $118,288,890.00 30.92% 1 $0.00 0.00% 6A/6B Business Personal Property 1 $0.00 0.00% Total 8,911 $1,470,921,500.00 100.00% Total 674 $382,541,690.00 100.00% Average Ratio (%), Assessed to True Value 46.62% Equalized Valuation, Taxable Properties $3,155,129,772.63 Percentage of Exempt vs. Non-Exempt Properties 7.03% Total # of property tax appeals filed in 2015 County Tax Board 581.00 State Tax Court 16.00 Number of 2015 County Tax Board decisions appealed to Tax Court 8.00 Number of pending property tax appeals in State Tax Court 190.00 Amount paid out by municipality for tax appeals in 2015 $402,335.01 Prior Budget Year's Payments in Lieu of Tax (PILOT) - 5 Year Exemptions/Abatements # of Parcels G Commercial/Industrial Exemption I Dwelling Exemption J Dwelling Abatement K New Dwelling/Conversion Exemption L New Dwelling/Conversion Abatement 421 N Multiple Dwelling Exemption O Multiple Dwelling Abatement Total 5 Yr Exemptions/Abatements PILOT Billing/Revenue Taxes if Billed in Full Assessed Value FY 2015 Total Tax Rate $31,292,000.00 $2,118,781.32 421 0.00 31,292,000.00 2,118,781.32 Sheet UFB-5 USER FRIENDLY BUDGET SECTION Long Term Tax Exemptions Prior Budget Year's Payments in Lieu of Tax (PILOT) - Long Term Tax Exemptions Prior Budget Year's Payments in Lieu of Tax (PILOT) - Long Term Tax Exemptious Prier Budget Year's Payments in Lieu of Tax (PILOT) - Lang Term Tax Exemptions Prior Budget Year's Payments in Lieu of Tax (PILOT) - Long Term Tax Exemptions Type of Project Taxes if Billed Type of Project Project (use drop-down Name for data entry) PILOT Billing Assessed Value In Full FY 2015 Total Tax Rate Project Nanie (use drop-down Taxes if Billed In Full FY 2015 for data entry) PILOT Billing Assessed Value Total Tax Rate Project Name Type of Project (use drop-down for data entry) PILOT Billing Assessed Value Taxes if Billed In Full FY 2015 Total Tax Rate Project Name Type of Project (use drop-down for data entry) PILOT Billing Assessed Value Taxes if Billed In Full FY 2015 Total Tax Rate Horizon Heights Aff Housing $12,586,20 $4,447,300.00 $294.575.90 Palisade Urban Renewal Aff Housing $38,283.38 $2,079,000,00 $137.712.95 SERV UC Renaissance Urban Renewal Aff. Housing $4,062,00 $225,000.00 $14,904.00 Aff. Housing $10,375.07 $850.000.00 $56.304.00 Unius Pleza Aff Housing $275,568.20 $17,695,000,00 $1,172,156,54 Haly Rosary Senior Residente Aff. Housing $30.924.90 $3.987.200,00 $264.112.13 Total Long Term Exemptions Column Total Mark "X" if Grand Total 371.799.55 29,283,300,00 1,939,765.52 Total Long Term Exemptions Columa Total $0.00 $0.00 $0.00 Total Long Term Exemptions Column Total $0.00 $0.00 $0.00 Total Long Term Exemptions Column Total Total Long Term Exemptions - GRAND TOTAL $0.00 $371,799.55 $29,283,300,00 Sheet UFB-6 $0.00 $0.00 $1,939,765.52 Sheet UFB-6C USER FRIENDLY BUDGET SECTION BUDGETED PERSONNEL COSTS # of # of Full-Time Part-Time Organization / Individuals Eligible for Benefit Employees Employees Total Personnel Cost Base Pay Overtime and other Compensation Pension (Estimate) Health Benefits Net of Cost Share Governing Body -5.00 78,000.00 Supervisory Staff (Department Heads & Managers) 7.00 16.00 523,744.39 $78,000.00 $322,820.90 $0.00 $142,955.51 $0.00 $15,883.10 $0.00 Employment Taxes and Other Benefits $0.00 $7,111.76 $34,973.12 Police Officers (Including Superior Officers) Fire Fighters (Including Superior Officers) 178.00 0.00 21,372,680.15 $16,672,850.64 $2,053,566.18 $1,635,358.37 $756,537.67 $254,367.29 0.00 0.00 0.00 $0.00 $0.00 $0.00 $0.00 $0.00 All Other Union Employees not listed above 184.00 331.00 74,932,496.40 $70,362,764.43 $2,770,483.04 $558,592.03 $313,151.45 $927,505.45 All Other Non-Union Employees not listed above Totals 60.00 315.00 5,308,076.46 $3,774,850.68 $920,630.40 $181,300.60 $83,250.43 $3
Protected Document Content
Start your free trial to view the raw municipal bid documents and web text.
Unlock Full AccessDetailed Risk Breakdown
local preference
No Flags Found
performance bond
No Flags Found
liquidated damages
No Flags Found
Quick Actions
Contacts
Brian P Stack
Mayor
hidden@email.com
UnlockSusan M. Colditz
Chief Financial Officer
hidden@email.com
UnlockDominick Cantatore
Municipal Clerk
hidden@email.com
UnlockExplore More
Timeline
First Discovered
Apr 2, 2026
Last Info Update
Apr 2, 2026
Start your 7-day free trial
Get instant notifications and full bid analysis. Existing users will be logged in automatically.
Start Free Trial